Updated for 2026/27

Tax set-aside calculator

Same calculation, different use case: this page pushes the reserve figure to the front so you can budget for your tax bill as profit arrives.

Estimates only, not financial or tax advice. Cross-check important decisions with official HMRC guidance or a qualified adviser.

Reserve by month Reserve by quarter HMRC-style estimate No spreadsheet needed

Sole trader tax calculator

Adjust inputs below. Results update instantly.

Tax year 2026/27
£
More options
£
£
£36,568 take-home / year £3,047/mo
Monthly take-home
£3,047
Tax set-aside
£703
Effective rate
18.74%
Take-home£36,568
Income tax£6,486
National Insurance£1,946
Student loan£0
Pension£0
Use the monthly tax set-aside figure as a budgeting reserve, not a filing guarantee.
Result summary

Estimated annual outcome

Annual profit
£45,000.00
Take-home after tax
£36,568.20
Total tax due
£8,431.80
Quarterly reserve cue
£4,215.90
Detailed breakdown

What the estimate includes

Income tax£6,486.00
Class 4 National Insurance£1,945.80
Student loan£0.00
Pension contribution£0.00
Monthly take-home£3,047.35
Monthly tax set-aside£702.65
NI bands

Class 4 National Insurance

RangeRateProfit in bandNI
£12,570 to £50,2706.0%£32,430.00£1,945.80
Above £50,2702.0%£0.00£0.00
Methodology

How this estimate works

The calculator applies income tax to the selected tax year and region, estimates Class 4 National Insurance on annual profit, adds optional student loan deductions and then subtracts any pension contribution you enter as a practical cash outflow. Results are designed for planning, not for filing.

FAQ

Common questions

Does this include Class 2 National Insurance?

No compulsory Class 2 charge is added. The calculator focuses on income tax, Class 4 NI and optional student loan deductions for the active tax year.

Why is there a tax set-aside figure?

Most sole traders need a reserve figure more than a theoretical bill. The monthly set-aside output is there to help you ring-fence cash as profit arrives.

Is this financial or tax advice?

No. It is an estimate for planning and budgeting only. Check your final position with HMRC guidance or a qualified adviser.